When super minimum drawdowns exceed your spending
What happens to the surplus when the legal super minimum drawdown is more than your annual expenses.
What it models
- •
Mandatory super minimum drawdown rates increase with age: 5% at 65-74, 6% at 75-79, 7% at 80-84, 9% at 85-89, 11% at 90-94, 14% at 95+. (Source: ATO standard rates from FY2023-24.)
- •
On a healthy portfolio, the minimum drawdown can exceed your retirement expenses in later years.
- •
Reinvest in non-super: the engine parks the surplus in non-super investments, where it compounds until needed.
- •
Spend the surplus: the engine treats it as extra lifestyle spending. Non-super is not rebuilt.
- •
Recontribute to super: the engine routes surplus drawdown back into super as a non-concessional (after-tax) contribution. Subject to the annual NCC cap (currently $120k FY25-26), the TSB threshold (no contribution allowed once total super reaches $2M), and the age-75 ceiling for non-mandated contributions. When ineligible in a given year, the engine falls back to reinvesting in non-super.
When someone might apply it
- •
Some users reinvest in non-super because they want to preserve a buffer for late-life expenses or estate.
- •
Some users spend the surplus because the alternative is leaving large balances inaccessible inside super.
- •
Some users recontribute the surplus to super because the wrapper has the most tax-efficient earnings treatment available (0% in pension phase, 15% in accumulation), versus marginal-rate tax on non-super earnings.
Trade-offs
- •
Reinvesting in non-super means the surplus is taxed each year (non-super earnings) but stays accessible.
- •
Spending the surplus inflates lifestyle, which can be hard to scale back if markets later turn down.
- •
Recontributing to super preserves the tax-wrapper advantage but locks the cash inside super again, subject to the same minimum-drawdown rule each subsequent year. The strategy is most beneficial below the $2M Transfer Balance Cap and the age-75 cutoff.
- •
Engine simplification: the modelled earnings rate on recontributed amounts is the engine's existing pension-phase rate (0%) without splitting at the Transfer Balance Cap. For users at or near $2M total super, real-world recontribution lands in accumulation taxed at 15% on earnings, so the savings shown may overstate the actual benefit at very high super balances.
- •
Engine simplification: Phase 1 caps recontribution at the annual NCC limit ($120k/yr), without modelling 2-year or 3-year bring-forward stacking. Strategy still meaningful: $120k/yr × 10 retirement years gives up to $1.2M of recontribution headroom on the primary balance before age 75.
- •
Estate-planning angle (tax-free vs taxable component conversion to reduce death benefit tax for non-spouse beneficiaries) is NOT modelled. The strategy is also widely used for that purpose, but the simulator does not track tax-free vs taxable components or project death benefit tax.
ProjectFi is a calculator that models the choices you make. It is not financial advice. Projections are estimates only. Please consult a licensed financial adviser before making investment decisions.